Final account build-up
The agreed contract value: original sum, agreed variations and the final close-out adjustments.
| Original contract sum | £90,021 |
| Agreed variations | +£0 |
| Remeasurement adjustment | -£1,260 |
| Loss & expense / claims | +£0 |
| Contra-charges / deductions | +£0 |
| Agreed final account | £88,761 |
Settlement position
What's been certified, paid and retained against the final account.
| Applied to date | £90,021 |
| Certified to date | £89,346 |
| Paid to date (net) | £0 |
| Retention held | £2,701 |
| — released | £1,350 |
| — outstanding | £1,350 |
| Final payment due now | £86,060 |
Reconciliation vs CVR forecast
The agreed final account against the forecast out-turn from Cost Value Reconciliation.
| CVR forecast value | £90,021 |
| Agreed final account | £88,761 |
| Variance vs forecast | -£1,260 |
| Forecast out-turn cost | £63,135 |
| Final margin | £25,625 · 28.9% |