Final Account — Perth Community Campus

Export PDF CVR
Final account
Draft
£480,738
Not yet agreed
Received to date
£136,481
Paid £136,481 + retention released £0
Outstanding
£344,256
Final payment £329,614 + retention £14,642
Final margin
£61,770 · 12.8%
Tender baseline 21.6%

Final account build-up

The agreed contract value: original sum, agreed variations and the final close-out adjustments.

Original contract sum £488,059
Agreed variations +£0
Remeasurement adjustment -£7,321
Loss & expense / claims +£0
Contra-charges / deductions +£0
Agreed final account £480,738

Settlement position

What's been certified, paid and retained against the final account.

Applied to date £366,044
Certified to date £362,623
Paid to date (net) £136,481
Retention held £14,642
— released £0
— outstanding £14,642
Final payment due now £329,614

Reconciliation vs CVR forecast

The agreed final account against the forecast out-turn from Cost Value Reconciliation.

CVR forecast value £488,059
Agreed final account £480,738
Variance vs forecast -£7,321
Forecast out-turn cost £418,967
Final margin £61,770 · 12.8%