Final account build-up
The agreed contract value: original sum, agreed variations and the final close-out adjustments.
| Original contract sum | £118,858 |
| Agreed variations | +£0 |
| Remeasurement adjustment | -£2,139 |
| Loss & expense / claims | +£2,258 |
| Contra-charges / deductions | +£0 |
| Agreed final account | £118,977 |
Settlement position
What's been certified, paid and retained against the final account.
| Applied to date | £59,429 |
| Certified to date | £59,429 |
| Paid to date (net) | £0 |
| Retention held | £2,971 |
| — released | £0 |
| — outstanding | £2,971 |
| Final payment due now | £116,005 |
Reconciliation vs CVR forecast
The agreed final account against the forecast out-turn from Cost Value Reconciliation.
| CVR forecast value | £118,858 |
| Agreed final account | £118,977 |
| Variance vs forecast | +£119 |
| Forecast out-turn cost | £88,600 |
| Final margin | £30,376 · 25.5% |