Final Account — Helensburgh Health Centre

Export PDF CVR
Final account
Draft
£118,977
Not yet agreed
Received to date
£0
Paid £0 + retention released £0
Outstanding
£118,977
Final payment £116,005 + retention £2,971
Final margin
£30,376 · 25.5%
Tender baseline 29%

Final account build-up

The agreed contract value: original sum, agreed variations and the final close-out adjustments.

Original contract sum £118,858
Agreed variations +£0
Remeasurement adjustment -£2,139
Loss & expense / claims +£2,258
Contra-charges / deductions +£0
Agreed final account £118,977

Settlement position

What's been certified, paid and retained against the final account.

Applied to date £59,429
Certified to date £59,429
Paid to date (net) £0
Retention held £2,971
— released £0
— outstanding £2,971
Final payment due now £116,005

Reconciliation vs CVR forecast

The agreed final account against the forecast out-turn from Cost Value Reconciliation.

CVR forecast value £118,858
Agreed final account £118,977
Variance vs forecast +£119
Forecast out-turn cost £88,600
Final margin £30,376 · 25.5%