Final Account — Inverness Data Centre

Export PDF CVR
Final account
Draft
£64,812
Not yet agreed
Received to date
£31,082
Paid £31,082 + retention released £0
Outstanding
£33,729
Final payment £32,191 + retention £1,538
Final margin
£18,613 · 28.7%
Tender baseline 41.4%

Final account build-up

The agreed contract value: original sum, agreed variations and the final close-out adjustments.

Original contract sum £51,281
Agreed variations +£14,454
Remeasurement adjustment -£615
Loss & expense / claims +£0
Contra-charges / deductions -£308
Agreed final account £64,812

Settlement position

What's been certified, paid and retained against the final account.

Applied to date £50,835
Certified to date £50,344
Paid to date (net) £31,082
Retention held £1,538
— released £0
— outstanding £1,538
Final payment due now £32,191

Reconciliation vs CVR forecast

The agreed final account against the forecast out-turn from Cost Value Reconciliation.

CVR forecast value £65,735
Agreed final account £64,812
Variance vs forecast -£923
Forecast out-turn cost £46,199
Final margin £18,613 · 28.7%