Final account build-up
The agreed contract value: original sum, agreed variations and the final close-out adjustments.
| Original contract sum | £51,281 |
| Agreed variations | +£14,454 |
| Remeasurement adjustment | -£615 |
| Loss & expense / claims | +£0 |
| Contra-charges / deductions | -£308 |
| Agreed final account | £64,812 |
Settlement position
What's been certified, paid and retained against the final account.
| Applied to date | £50,835 |
| Certified to date | £50,344 |
| Paid to date (net) | £31,082 |
| Retention held | £1,538 |
| — released | £0 |
| — outstanding | £1,538 |
| Final payment due now | £32,191 |
Reconciliation vs CVR forecast
The agreed final account against the forecast out-turn from Cost Value Reconciliation.
| CVR forecast value | £65,735 |
| Agreed final account | £64,812 |
| Variance vs forecast | -£923 |
| Forecast out-turn cost | £46,199 |
| Final margin | £18,613 · 28.7% |