Final Account — Larbert Sports Hall

Export PDF CVR
Final account
Draft
£912,348
Not yet agreed
Received to date
£528,273
Paid £528,273 + retention released £0
Outstanding
£384,075
Final payment £356,936 + retention £27,139
Final margin
£216,151 · 23.7%
Tender baseline 29.9%

Final account build-up

The agreed contract value: original sum, agreed variations and the final close-out adjustments.

Original contract sum £904,649
Agreed variations +£6,794
Remeasurement adjustment -£17,188
Loss & expense / claims +£26,235
Contra-charges / deductions -£8,142
Agreed final account £912,348

Settlement position

What's been certified, paid and retained against the final account.

Applied to date £559,018
Certified to date £555,412
Paid to date (net) £528,273
Retention held £27,139
— released £0
— outstanding £27,139
Final payment due now £356,936

Reconciliation vs CVR forecast

The agreed final account against the forecast out-turn from Cost Value Reconciliation.

CVR forecast value £911,443
Agreed final account £912,348
Variance vs forecast +£905
Forecast out-turn cost £696,196
Final margin £216,151 · 23.7%