Final Account — Helensburgh Primary School

Export PDF CVR
Final account
Draft
£411,617
Not yet agreed
Received to date
£0
Paid £0 + retention released £0
Outstanding
£411,617
Final payment £411,617 + retention £0
Final margin
£109,323 · 26.6%
Tender baseline 24%

Final account build-up

The agreed contract value: original sum, agreed variations and the final close-out adjustments.

Original contract sum £397,698
Agreed variations +£0
Remeasurement adjustment +£3,579
Loss & expense / claims +£10,340
Contra-charges / deductions +£0
Agreed final account £411,617

Settlement position

What's been certified, paid and retained against the final account.

Applied to date £0
Certified to date £0
Paid to date (net) £0
Retention held £0
— released £0
— outstanding £0
Final payment due now £411,617

Reconciliation vs CVR forecast

The agreed final account against the forecast out-turn from Cost Value Reconciliation.

CVR forecast value £397,698
Agreed final account £411,617
Variance vs forecast +£13,919
Forecast out-turn cost £302,295
Final margin £109,323 · 26.6%