Cost analysis — budget vs actual, by resource
Tender cost budget (from BoQ build-ups) against actual cost incurred to date, broken down to individual resources so each can be attributed and tuned.
| Resource type / item | Budget cost | Cost to date | Committed | Variance |
|---|---|---|---|---|
| Labour | £134,866 | £0 | — | £134,866 |
| Site supervision | £92,104 | £0 | — | £92,104 |
| Installation labour | £42,762 | £0 | — | £42,762 |
| Material | £156,050 | £0 | — | £156,050 |
| Adhesives & primers | £49,968 | £0 | — | £49,968 |
| Flashings & trims | £45,367 | £0 | — | £45,367 |
| Fixings & fasteners | £24,998 | £0 | — | £24,998 |
| Insulation | £18,012 | £0 | — | £18,012 |
| Single ply membrane | £17,705 | £0 | — | £17,705 |
| Plant | £7,100 | £0 | — | £7,100 |
| Scaffold inspection | £4,199 | £0 | — | £4,199 |
| Access platform (MEWP) | £1,596 | £0 | — | £1,596 |
| Scaffold hire | £1,305 | £0 | — | £1,305 |
| Subcontract | £4,279 | £0 | £4,181 | £4,279 |
| Specialist access | £3,370 | £0 | — | £3,370 |
| Scaffolding subcontract | £454 | £0 | — | £454 |
| Asbestos removal | £454 | £0 | — | £454 |
| Total cost | £302,295 | £0 | £4,181 | £302,295 |