Cost Value Reconciliation — Job #10

Export PDF Cost Ledger
Final Account
£397,698
Contract £397,698 + variations £0
Value Earned (0%)
£0
Applied £0
Cost to Date
£0
Accrual £0 · Committed £4,181
Margin to Date
£0 · 0%
Budget 24% · Forecast out-turn 24%

Cost analysis — budget vs actual, by resource

Tender cost budget (from BoQ build-ups) against actual cost incurred to date, broken down to individual resources so each can be attributed and tuned.

Resource type / item Budget cost Cost to date Committed Variance
Labour £134,866 £0 £134,866
Site supervision £92,104 £0 £92,104
Installation labour £42,762 £0 £42,762
Material £156,050 £0 £156,050
Adhesives & primers £49,968 £0 £49,968
Flashings & trims £45,367 £0 £45,367
Fixings & fasteners £24,998 £0 £24,998
Insulation £18,012 £0 £18,012
Single ply membrane £17,705 £0 £17,705
Plant £7,100 £0 £7,100
Scaffold inspection £4,199 £0 £4,199
Access platform (MEWP) £1,596 £0 £1,596
Scaffold hire £1,305 £0 £1,305
Subcontract £4,279 £0 £4,181 £4,279
Specialist access £3,370 £0 £3,370
Scaffolding subcontract £454 £0 £454
Asbestos removal £454 £0 £454
Total cost £302,295 £0 £4,181 £302,295