Final Account — Eastwood Industrial Unit

Export PDF CVR
Final account
Agreed
£172,210
Agreed 24/12/2025
Received to date
£110,983
Paid £108,661 + retention released £2,321
Outstanding
£61,227
Final payment £58,906 + retention £2,321
Final margin
£65,572 · 38.1%
Tender baseline 35.7%

Final account build-up

The agreed contract value: original sum, agreed variations and the final close-out adjustments.

Original contract sum £154,743
Agreed variations +£13,289
Remeasurement adjustment +£1,083
Loss & expense / claims +£3,869
Contra-charges / deductions -£774
Agreed final account £172,210

Settlement position

What's been certified, paid and retained against the final account.

Applied to date £168,032
Certified to date £166,407
Paid to date (net) £108,661
Retention held £4,642
— released £2,321
— outstanding £2,321
Final payment due now £58,906

Reconciliation vs CVR forecast

The agreed final account against the forecast out-turn from Cost Value Reconciliation.

CVR forecast value £168,032
Agreed final account £172,210
Variance vs forecast +£4,178
Forecast out-turn cost £106,638
Final margin £65,572 · 38.1%