Cost analysis — budget vs actual, by resource
Tender cost budget (from BoQ build-ups) against actual cost incurred to date, broken down to individual resources so each can be attributed and tuned.
| Resource type / item | Budget cost | Cost to date | Committed | Variance |
|---|---|---|---|---|
| Labour | £33,216 | £0 | — | £33,216 |
| Installation labour | £17,619 | £0 | — | £17,619 |
| Site supervision | £15,597 | £0 | — | £15,597 |
| Material | £37,541 | £0 | — | £37,541 |
| Fixings & fasteners | £13,518 | £0 | — | £13,518 |
| Insulation | £13,249 | £0 | — | £13,249 |
| Flashings & trims | £8,032 | £0 | — | £8,032 |
| Single ply membrane | £2,742 | £0 | — | £2,742 |
| Plant | £2,699 | £0 | — | £2,699 |
| Scaffold inspection | £951 | £0 | — | £951 |
| Scaffold hire | £914 | £0 | — | £914 |
| Access platform (MEWP) | £834 | £0 | — | £834 |
| Subcontract | £1,568 | £0 | £1,361 | £1,568 |
| Scaffolding subcontract | £1,031 | £0 | — | £1,031 |
| Specialist access | £537 | £0 | — | £537 |
| Total cost | £75,024 | £0 | £1,361 | £75,024 |