Cost Value Reconciliation — Job #3

Export PDF Cost Ledger
Final Account
£101,755
Contract £101,755 + variations £0
Value Earned (0%)
£0
Applied £0
Cost to Date
£0
Accrual £0 · Committed £1,361
Margin to Date
£0 · 0%
Budget 26.3% · Forecast out-turn 26.3%

Cost analysis — budget vs actual, by resource

Tender cost budget (from BoQ build-ups) against actual cost incurred to date, broken down to individual resources so each can be attributed and tuned.

Resource type / item Budget cost Cost to date Committed Variance
Labour £33,216 £0 £33,216
Installation labour £17,619 £0 £17,619
Site supervision £15,597 £0 £15,597
Material £37,541 £0 £37,541
Fixings & fasteners £13,518 £0 £13,518
Insulation £13,249 £0 £13,249
Flashings & trims £8,032 £0 £8,032
Single ply membrane £2,742 £0 £2,742
Plant £2,699 £0 £2,699
Scaffold inspection £951 £0 £951
Scaffold hire £914 £0 £914
Access platform (MEWP) £834 £0 £834
Subcontract £1,568 £0 £1,361 £1,568
Scaffolding subcontract £1,031 £0 £1,031
Specialist access £537 £0 £537
Total cost £75,024 £0 £1,361 £75,024